Enhanced Oil Recovery Decision Tree | Vose Software

ModelChoice decision tree · Oil and gas

Mature Oil Field - Enhanced Oil Recovery Decision

For a mature oil field: CO₂ injection, water alternating gas, a polymer pilot, primary recovery, or decommissioning?

  • Complexity: ★★★★★
  • Free Excel workbook
  • Needs ModelChoice: free trial

From the model’s decision tree

Best first decision: Continue Primary Recovery

The expected value of each first option when every later decision is also made well (the tree rolled back).

First decisionExpected value
CO2 Injection (Full Field)$19,125,000
Water Alternating Gas (WAG)$19,375,000
Polymer Flooding (Pilot)$24,250,000
Continue Primary Recovery$48,000,000✔ best
Decommission−$35,000,000
MeasureValue
Expected value of the best strategy$48,000,000
Best outcome on the best strategy$80,000,000
Worst outcome on the best strategy$15,000,000
The best strategy: chance of each outcome or less

The decision

An operator holds a mature onshore oil field (discovered 1985) currently producing 5,000 BOPD with declining output. Approximately 60% of the original oil in place (OOIP) remains trapped in the reservoir. The operator must decide whether to invest in enhanced oil recovery (EOR) to extend field life or begin decommissioning.

Objective

Maximize expected NPV. This model shows the late-life field decision with reservoir response uncertainty and oil price risk.

The options

Option 1: CO2 Injection - Full Field ($120M)

Miscible CO2 flooding to mobilize trapped oil. Highest recovery potential (8-15% additional OOIP) but requires CO2 pipeline and injection infrastructure. Risk: CO2 may break through to producers without sweeping oil (15% chance).

Option 2: Water Alternating Gas - WAG ($55M)

Alternating water and gas injection. Lower cost, proven technology. Moderate recovery improvement (4-8% additional OOIP).

Option 3: Polymer Flooding Pilot ($15M)

Small-scale pilot to test polymer-augmented waterflood. If promising, decide whether to scale up ($60M) or sell the field with pilot data. Classic value-of-information approach.

Option 4: Continue Primary Recovery

No new investment. Continue declining production until uneconomic.

Option 5: Decommission ($35M cost)

Plug wells and restore site. Required eventually, question is when.

The decision tree

The tree has 3 decisions, 11 chance events and 31 outcomes. The best path is open: at every decision the best choice is marked, and the expected value beside each branch counts every cash flow from the start. Open any other branch to see what follows it.

DecisionChance event+$ cash flow on the branch

Decision: EOR Strategy
  • CO2 Injection (Full Field) −$120,000,000expected $19,125,000
    Chance: CO2 Flood Response
    • 20% Excellent Responseexpected $167,500,000
      Chance: Oil Price (Excellent EOR)
      • 25% High Price +$450,000,000payoff $330,000,000
      • 50% Mid Price +$280,000,000payoff $160,000,000
      • 25% Low Price +$140,000,000payoff $20,000,000
    • 40% Good Responseexpected $62,500,000
      Chance: Oil Price (Good EOR)
      • 25% High Price +$300,000,000payoff $180,000,000
      • 50% Mid Price +$180,000,000payoff $60,000,000
      • 25% Low Price +$70,000,000payoff −$50,000,000
    • 25% Poor Responseexpected −$67,500,000
      Chance: Oil Price (Poor EOR)
      • 25% High Price +$130,000,000payoff $10,000,000
      • 50% Mid Price +$50,000,000payoff −$70,000,000
      • 25% Low Price −$20,000,000payoff −$140,000,000
    • 15% CO2 Breakthrough −$30,000,000payoff −$150,000,000
  • Water Alternating Gas (WAG) −$55,000,000expected $19,375,000
    Chance: WAG Response
    • 35% Good Incremental Recoveryexpected $67,500,000
      Chance: Oil Price (Good WAG)
      • 25% High Price +$200,000,000payoff $145,000,000
      • 50% Mid Price +$120,000,000payoff $65,000,000
      • 25% Low Price +$50,000,000payoff −$5,000,000
    • 40% Moderate Recoveryexpected $17,500,000
      Chance: Oil Price (Moderate WAG)
      • 25% High Price +$130,000,000payoff $75,000,000
      • 50% Mid Price +$70,000,000payoff $15,000,000
      • 25% Low Price +$20,000,000payoff −$35,000,000
    • 25% Minimal Impact +$10,000,000payoff −$45,000,000
  • Polymer Flooding (Pilot) −$15,000,000expected $24,250,000
    Chance: Polymer Pilot Results
    • 25% Very Promisingexpected $77,500,000
      Decision: Scale Up Polymer?
      • Full-Field Polymer Flood −$60,000,000expected $77,500,000 ✔ best
        Chance: Oil Price (Full Polymer)
        • 25% High Price +$250,000,000payoff $175,000,000
        • 50% Mid Price +$150,000,000payoff $75,000,000
        • 25% Low Price +$60,000,000payoff −$15,000,000
      • Sell Field with Pilot Data +$80,000,000payoff $65,000,000
    • 35% Promisingexpected $27,500,000
      Decision: Scale Up (Promising)?
      • Expand Polymer Flood −$60,000,000expected $27,500,000 ✔ best
        Chance: Oil Price (Expanded)
        • 25% High Price +$180,000,000payoff $105,000,000
        • 50% Mid Price +$100,000,000payoff $25,000,000
        • 25% Low Price +$30,000,000payoff −$45,000,000
      • Continue Pilot Only +$25,000,000payoff $10,000,000
    • 25% Inconclusive +$5,000,000payoff −$10,000,000
    • 15% Failedpayoff −$15,000,000
  • Continue Primary Recoveryexpected $48,000,000 ✔ best
    Chance: Decline Rate
    • 30% Slow Decline (8%/yr) +$80,000,000payoff $80,000,000
    • 45% Normal Decline (12%/yr) +$45,000,000payoff $45,000,000
    • 25% Fast Decline (18%/yr) +$15,000,000payoff $15,000,000
  • Decommission −$35,000,000payoff −$35,000,000

Change the numbers. Open the workbook with ModelChoice, change a probability or a cost in the tree, and the best decision updates at once.

Key assumptions

AssumptionValueNotes
CO2 Flood Investment$120,000,000Pipeline, compressors, injection wells
WAG Investment$55,000,000Existing infrastructure partially reusable
Polymer Pilot$15,000,0004-well pilot, 18-month test
Polymer Scale-Up$60,000,000Full-field polymer flood
Decommissioning Liability$35,000,000Well P&A, site restoration
Remaining OOIP~50 MMbbl60% of original still in reservoir
CO2 EOR Recovery8-15%Additional OOIP recovery factor
Primary Decline Rate8-18%/yrNatural production decline
Oil Price Scenarios$50/70/100 bblLow/Mid/High over project life

The figures are illustrative: the companies and numbers are invented for teaching.

Try it in ModelChoice

  • Strategy Table. Compare all EOR strategies with risk-return frontier
  • Sensitivity Analysis. How does oil price affect the EOR vs decommission decision?
  • Risk Profile. Is the polymer pilot's lower risk worth the information value?

Find similar models

Further reading